– VIRAGE2 enrollment expected to complete in Q4 2026; initial data expected by Q3 2027 –
– Company completes sale of SYN-004 (ribaxamase) and related portfolio of antibiotic-degrading enzymes to Biossil Labs Inc. in October, 2026 for $350,000 upfront and up to $91 million in aggregate milestones as well as royalties –
– Detailed analyses of data from the VIRAGE Phase 2b clinical trial published in Nature Medicine –
– Cash and cash equivalents of $8.5 million as of September 30, 2026; cash runway into Q1 2027 –
ROCKVILLE, Md., Nov. 12, 2026 (GLOBE NEWSWIRE) -- Theriva™ Biologics, Inc. (NYSE American: TOVX), a diversified clinical-stage company developing therapeutics designed to treat cancer and related diseases in areas of high unmet need, today reported financial results for the third quarter ended September 30, 2026, and provided a corporate update.
“We are pleased with the clinical progress achieved this quarter,” said Steven A. Shallcross, Chief Executive Officer of Theriva Biologics. “Patient enrollment and dosing in the VIRAGE2 trial is progressing well, and we anticipate completing enrollment by the end of the fourth quarter of this year. The VIRAGE2 trial is a crucial step in the clinical advancement of VCN-01 as we evaluate a dosing regimen that is intended to maximize its potential clinical Benefit in different cancer therapy combinations. The publication of detailed analyses of the results from the VIRAGE study in Nature Medicine was a gratifying validation of VCN-01’s novel mode of Action and therapeutic potential in metastatic pancreatic ductal adenocarcinoma (PDAC). The recently signed asset sale agreement for SYN-004 (ribaxamase) and the related portfolio of antibiotic-degrading enzymes to Biossil Labs Inc. demonstrates our commitment to deriving value from our legacy microbiome programs while continuing to focus on the development of our lead program VCN-01. In parallel, we continue to evaluate strategic alternatives intended to maximize value for our stockholders.”
Recent Highlights and Anticipated Milestones
VCN-01
Metastatic PDAC:
Retinoblastoma:
SYN-004
Third Quarter Ended September 30, 2026 Financial Results
General and Administrative Expenses
General and administrative expenses decreased to $923,000 for the three months ended September 30, 2026, from $1.9 million for the three months ended September 30, 2025. This decrease of 51% primarily reflects a $841,000 decrease in the fair value of contingent consideration recognized in the three months ended September 30, 2026, compared to a $633,000 increase recognized in the same period in 2025, partially offset by a current year increase in legal fees. The charge related to stock-based compensation expense was $119,000 for the three months ended September 30, 2026, compared to $118,000 for the three months ended September 30, 2025.
Research and Development Expenses
Research and development expenses decreased to $612,000 for the three months ended September 30, 2026, from approximately $2.6 million for the three months ended September 30, 2025. This decrease of 76% is primarily the result of lower direct expenses related to the completion of the VCN-01 Phase 2b PDAC clinical trial, lower direct expenses related to VCN-01 manufacturing activities, lower direct clinical trial expenses related to the paused Phase 1b/2a clinical trial of SYN-004 (ribaxamase) in allogeneic HCT recipients, lower expenses related to SYN-020, partially offset by expenses associated with the conduct of the VIRAGE2 Phase 2a study in metastatic PDAC patients evaluating more frequent VCN-01 dosing for a longer period.
Other Income/Expense
Other income was $64,000 for the three months ended September 30, 2026, compared to other income of $79,000 for the three months ended September 30, 2025. Other income for the three months ended September 30, 2026 is comprised of interest income of $64,000. Other income for the three months ended September 30, 2025 is primarily comprised of interest income of $65,000 and an exchange gain of $14,000.
Cash and Cash Equivalents
Cash and cash equivalents totaled $8.5 million as of September 30, 2026, a decrease of $4.6 million from December 31, 2025. During the year ended December 31, 2025, and nine months ended September 30, 2026, the primary use of cash was for working capital requirements and operating activities, which resulted in a net loss of $23.7 million and $6.7 million for the year ended December 31, 2025, and the nine months ended September 30, 2026, respectively.
About Theriva™ Biologics, Inc.
Theriva™ Biologics (NYSE American: TOVX) is a diversified clinical-stage company developing therapeutics designed to treat cancer and related diseases in areas of high unmet need. The Company’s subsidiary Theriva Biologics, S.L., has been developing a new oncolytic adenovirus platform designed for intravenous (IV), intravitreal and intratumoral delivery to trigger tumor cell death, improve access of co-administered cancer therapies to the tumor, and promote a robust and sustained anti-tumor response by the patient’s immune system. The Company’s lead clinical-stage candidate is VCN-01 (zabilugene almadenorepvec), an oncolytic adenovirus designed to replicate selectively within tumor cells, and to degrade the tumor stroma barrier that serves as a significant physical and immunosuppressive barrier to cancer treatment. For more information, please visit Theriva™ Biologics’ website at www.therivabio.com.
Forward-Looking Statement
This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. In some cases forward-looking statements can be identified by terminology such as “may,” “should,” “potential,” “continue,” “expects,” “anticipates,” “intends,” “plans,” “believes,” “estimates,” and similar expressions, and include statements regarding VIRAGE2 completing enrollment in Q4 2026, with initial pharmacodynamic and safety/tolerability data anticipated by Q3 2027; the VIRAGE2 trial being expected to enroll 6 evaluable patients; the results from the VIRAGE2 trial informing the VCN-01 dosing regimen for future clinical trials evaluating VCN-01 in different cancer therapy combinations, including a potential pivotal Phase 3 clinical trial in metastatic PDAC; the proposed Phase 2/3 clinical trial of intravitreal VCN-01 in combination with intravitreal topotecan in children with retinoblastoma with vitreous seeds that are refractory/resistant to the use of current intravitreal chemotherapy; continuing to evaluate strategic alternatives intended to maximize value for our stockholders; the potential payment from Biossil of up to $91 million in aggregate milestones as well as royalties on net product sales (capped at $250 million); the Company having a cash runway into Q1 2027; publication of detailed analyses of the results from the VIRAGE study in Nature Medicine providing a validation of VCN-01’s novel mode of Action and therapeutic potential in metastatic pancreatic ductal adenocarcinoma (PDAC); the Company being eligible to receive a Priority Review Voucher if a Biologics License Application (BLA) for VCN-01 for the treatment of retinoblastoma is approved by the FDA by September 30, 2029, and additional discussions of the retinoblastoma clinical development plan with the FDA anticipated in Q1 2027. Important factors that could cause actual results to differ materially from current expectations include, among others, the Company’s ability to finalize protocols for future clinical trials evaluating VCN-01; results of future trials supporting further clinical development of VCN-01 and supporting the benefits of more frequent repeated dosing of VCN-01; the Company’s ability to obtain development funding and/or partnerships; the Company’s ability to receive any milestone or royalty payments from Biossil, the Company’s commencement of planned clinical trials, which remains subject to sufficient financing; the Company’s ability to raise capital and/or enter into one or more strategic alternatives, that may include a business combination, merger or reverse merger; the Company’s ability to reach clinical milestones when anticipated, including the ability to continue to enroll patients as planned; generating clinical data that establishes VCN-01 may improve patient outcomes in cancer patients; the ability to obtain regulatory approval for commercialization of product candidates or to comply with ongoing regulatory requirements, including approval of VCN-01 to treat cancer patients; regulatory limitations relating to the Company’s ability to promote or commercialize its product candidates for the specific indications; acceptance of the Company’s product candidates in the marketplace; the successful development, marketing or sale of the Company’s products; developments by competitors that render such products obsolete or non-competitive; the Company’s ability to maintain license agreements; the continued maintenance and growth of the Company’s patent estate; the ability to continue to remain well financed; and other factors described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025 and its other filings with the SEC, including subsequent periodic reports on Forms 10-Q and current reports on Form 8-K. The information in this release is provided only as of the date of this release, and Theriva Biologics undertakes no obligation to update any forward-looking statements contained in this release on account of new information, future events, or otherwise, except as required by law.
For further information, please contact:
Investor Relations
Kevin Gardner
LifeSci Advisors, LLC
|
Theriva Biologics, Inc. and Subsidiaries Condensed Consolidated Balance Sheets (In thousands except share and par value amounts) | ||||||||
| September 30, 2026 | December 31, 2025 | |||||||
| (Unaudited) | ||||||||
| Assets | ||||||||
| Current Assets | ||||||||
| Cash and cash equivalents | $ | 8,473 | $ | 13,056 | ||||
| Tax credit receivable | 1,673 | 3,351 | ||||||
| Prepaid expenses and other current assets | 475 | 1,060 | ||||||
| Total Fina Elf Current Assets | 10,621 | 17,467 | ||||||
| Non-Current Assets | ||||||||
| Property and equipment, net | 155 | 222 | ||||||
| Restricted cash | 44 | 46 | ||||||
| Right of use asset | 1,704 | 803 | ||||||
| In-process research and development | 18,956 | 19,619 | ||||||
| Deposits and other assets | 80 | 82 | ||||||
| Total Fina Elf Assets | $ | 31,560 | $ | 38,239 | ||||
| Liabilities and Stockholders’ Equity | ||||||||
| Current Liabilities: | ||||||||
| Accounts payable | $ | 467 | $ | 1,014 | ||||
| Accrued expenses | 6,459 | 6,276 | ||||||
| Accrued employee benefits | 284 | 443 | ||||||
| Deferred research and development tax credit-current portion | 995 | 1,675 | ||||||
| Loans payable-current | 34 | 57 | ||||||
| Operating lease liability-current portion | 540 | 549 | ||||||
| Total Fina Elf Current Liabilities | 8,779 | 10,014 | ||||||
| Non-current Liabilities | ||||||||
| Non-current contingent consideration | 8,978 | 10,004 | ||||||
| Loan Payable - non-current | 1,627 | 1,671 | ||||||
| Non-current deferred research and development tax credit | 197 | 815 | ||||||
| Non-current operating lease liability | 1,226 | 352 | ||||||
| Total Fina Elf Liabilities | 20,807 | 22,856 | ||||||
| Commitments and Contingencies (Note 14) | — | — | ||||||
| Stockholders’ Equity: | ||||||||
| Common stock, $0.001 par value; 350,000,000 shares authorized, 45,921,478 issued and 45,892,668 outstanding at September 30, 2026 and 35,717,159 issued and 35,688,350 outstanding at December 31, 2025 | 45 | 34 | ||||||
| Additional paid-in capital | 376,298 | 373,592 | ||||||
| Treasury stock at cost, 28,810 shares at September 30, 2026 and at December 31, 2025 | (288 | ) | (288 | ) | ||||
| Accumulated other comprehensive income | 140 | 755 | ||||||
| Accumulated deficit | (365,442 | ) | (358,710 | ) | ||||
| Total Fina Elf Stockholders’ Equity | 10,753 | 15,383 | ||||||
| Total Fina Elf Liabilities and Stockholders’ Equity | $ | 31,560 | $ | 38,239 | ||||
| Theriva Biologics, Inc. and Subsidiaries Condensed Consolidated Statements of Operations and Comprehensive Loss (In thousands, except share and per share amounts) (Unaudited) |
||||||||||||||||
| For the three months ended September 30, | For the nine months ended September 30, | |||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||
| License Revenue | $ | — | $ | — | $ | 300 | $ | — | ||||||||
| Operating Costs and Expenses: | ||||||||||||||||
| General and administrative | 923 | 1,889 | 5,025 | 14,516 | ||||||||||||
| Research and development | 612 | 2,551 | 2,234 | 7,472 | ||||||||||||
| Total Fina Elf Operating Costs and Expenses | 1,535 | 4,440 | 7,259 | 21,988 | ||||||||||||
| Loss from Operations | (1,535 | ) | (4,440 | ) | (6,959 | ) | (21,988 | ) | ||||||||
| Other Income/Expense: | ||||||||||||||||
| Foreign currency exchange gain | — | 14 | 1 | 30 | ||||||||||||
| Interest income | 64 | 65 | 226 | 215 | ||||||||||||
| Total Fina Elf Other Income | 64 | 79 | 227 | 245 | ||||||||||||
| Net Loss before income taxes | (1,471 | ) | (4,361 | ) | (6,732 | ) | (21,743 | ) | ||||||||
| Income tax Benefit | — | — | — | — | ||||||||||||
| Net Loss Attributable to Common Stockholders | $ | (1,471 | ) | $ | (4,361 | ) | $ | (6,732 | ) | $ | (21,743 | ) | ||||
| Net Loss Per Share - Basic and Dilutive | $ | (0.03 | ) | $ | (0.45 | ) | $ | (0.15 | ) | $ | (3.38 | ) | ||||
| Weighted average number of shares outstanding during the period - Basic and Dilutive | 45,892,668 | 9,676,521 | 44,303,676 | 6,429,227 | ||||||||||||
| Net Loss | (1,471 | ) | (4,361 | ) | (6,732 | ) | (21,743 | ) | ||||||||
| (Loss) gain on foreign currency translation | (107 | ) | (30 | ) | (615 | ) | 1,941 | |||||||||
| Total Fina Elf comprehensive loss | $ | (1,578 | ) | $ | (4,391 | ) | $ | (7,347 | ) | $ | (19,802 | ) | ||||