Fourth Quarter Financial 2025 Highlights
All comparisons are to the quarter ended
Full Year 2025 Financial Highlights
All comparisons are to the year ended
Commenting on the results,
“As we look to 2026, we remain focused on the fundamentals while strategically pursuing a targeted AI initiative across the organization to enhance our offerings, modernize our technology infrastructure, and deliver an improved customer experience. We're making steady progress on our operational priorities and remain committed to continuous improvement,” concluded Fowler.
We have been engaged in a strategic review process over the past several months with the assistance of outside financial and legal advisors, and we have considered a wide range of alternatives to maximize shareholder value, including, but not limited to, the sale of all or part of the Company or its assets, a joint venture or other business combination, share repurchases and organic growth investments. There can be no assurance that any transaction will be entered into or consummated in connection with these discussions or the strategic review process. We do not intend to make further announcements or provide more detailed commentary regarding the review process unless and until our Board of Directors approves a specific transaction, investment or strategy or otherwise determines that further disclosure is legally required or appropriate.
Revision of Previously Issued Financial Statements
During the preparation of the financial statements for the fiscal year ended
The Company assessed the materiality of these errors on the prior period consolidated financial statements in accordance with
Conference Call
About
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified generally by the use of forward-looking terminology and words such as “expects,” “anticipates,” “estimates,” “believes,” “predicts,” “intends,” “plans,” “potential,” “may,” “continue,” “should,” “will” and words of comparable meaning. Without limiting the generality of the preceding statement, all statements in this press release relating to the Company’s future financial and operational results, are forward-looking statements. We caution investors that any such forward-looking statements are only predictions and are not guarantees of future performance. Certain risks, uncertainties and other factors may cause actual results to differ materially from those projected in the forward-looking statements. Such factors may include: saturation of our target market and hospital consolidations; unfavorable economic or market conditions that may cause a decline in spending for information technology and services; significant legislative and regulatory uncertainty in the healthcare industry; exposure to liability for failure to comply with regulatory requirements; transition to a subscription based recurring revenue model and modernization of our technology; competition with companies that have greater financial, technical and marketing resources than we have; potential future acquisitions that may be expensive, time consuming, and subject to other inherent risks; our ability to attract and retain qualified personnel in a global workforce; disruption from periodic restructuring of our sales force; slower than anticipated development of the market for
| Condensed Consolidated Statements of Operations | |||||||||||||||
| (In '000s, except per share data) | |||||||||||||||
| (Unaudited) | |||||||||||||||
| Three Months Ended |
Twelve Months Ended |
||||||||||||||
2025 |
2024* | 2025 |
2024* | ||||||||||||
| Revenues | |||||||||||||||
$ |
56,239 |
|
$ |
54,976 |
|
$ |
221,657 |
|
$ |
217,366 |
|
||||
|
30,953 |
|
|
33,143 |
|
|
125,179 |
|
|
124,839 |
|
||||
| Total revenues |
|
87,192 |
|
|
88,119 |
|
|
346,836 |
|
|
342,205 |
|
|||
| Expenses | |||||||||||||||
| Costs of revenue (exclusive of amortization and depreciation) | |||||||||||||||
|
28,069 |
|
|
27,802 |
|
|
113,891 |
|
|
116,738 |
|
||||
|
12,706 |
|
|
13,355 |
|
|
49,083 |
|
|
52,182 |
|
||||
| Total costs of revenue (exclusive of amortization and depreciation) |
|
40,775 |
|
|
41,157 |
|
|
162,974 |
|
|
168,920 |
|
|||
| Product development |
|
8,027 |
|
|
8,075 |
|
|
32,557 |
|
|
35,449 |
|
|||
| Sales and marketing |
|
4,386 |
|
|
6,420 |
|
|
23,509 |
|
|
25,907 |
|
|||
| General and administrative |
|
23,719 |
|
|
19,341 |
|
|
80,687 |
|
|
76,992 |
|
|||
| Amortization |
|
6,284 |
|
|
6,368 |
|
|
25,185 |
|
|
27,220 |
|
|||
| Depreciation |
|
246 |
|
|
266 |
|
|
1,092 |
|
|
1,346 |
|
|||
| Total expenses |
|
83,437 |
|
|
81,627 |
|
|
326,004 |
|
|
335,834 |
|
|||
| Operating income |
|
3,755 |
|
|
6,492 |
|
|
20,832 |
|
|
6,371 |
|
|||
| Other (expense) income : | |||||||||||||||
| Interest expense |
|
(2,866 |
) |
|
(3,820 |
) |
|
(12,316 |
) |
|
(16,169 |
) |
|||
| Other income (expense) |
|
(5,213 |
) |
|
(1,809 |
) |
|
(4,647 |
) |
|
(670 |
) |
|||
| Total other expense |
|
(8,079 |
) |
|
(5,629 |
) |
|
(16,963 |
) |
|
(16,839 |
) |
|||
| Income (loss) before taxes |
|
(4,324 |
) |
|
863 |
|
|
3,869 |
|
|
(10,468 |
) |
|||
| ( Benefit from) provision for income taxes |
|
1,185 |
|
|
5,952 |
|
|
(485 |
) |
|
10,477 |
|
|||
| Net income (loss) | $ |
(5,509 |
) |
$ |
(5,089 |
) |
$ |
4,354 |
|
$ |
(20,945 |
) |
|||
| Net income (loss) per common share—basic | $ |
(0.37 |
) |
$ |
(0.34 |
) |
$ |
0.29 |
|
$ |
(1.41 |
) |
|||
| Net income (loss) per common share—diluted | $ |
(0.37 |
) |
$ |
(0.34 |
) |
$ |
0.29 |
|
$ |
(1.41 |
) |
|||
| Weighted average shares outstanding used in per common share computations: | |||||||||||||||
| Basic |
|
14,531 |
|
|
14,330 |
|
|
14,488 |
|
|
14,300 |
|
|||
| Diluted |
|
14,531 |
|
|
14,330 |
|
|
14,488 |
|
|
14,300 |
|
|||
| *As described above, certain line items have been revised to correct errors related primarily to the timing of revenue recognition and associated contract costs, and the recognition of capitalized software development costs, as well as other unrelated immaterial misstatements. As a result, the Company made revisions to its previously issued consolidated financial statements for the three months and twelve months ended |
|||||||||||||||
| Condensed Consolidated Balance Sheets | |||||||
| (In '000s, except per share data) | |||||||
| Assets | |||||||
| Current assets | |||||||
| Cash and cash equivalents | $ |
24,850 |
|
$ |
12,324 |
|
|
| Accounts receivable, net of allowance for expected credit losses of |
|
54,970 |
|
|
52,952 |
|
|
| Current portion of financing receivables, net of allowance for expected credit losses of |
|
2,437 |
|
|
4,663 |
|
|
| Inventories |
|
623 |
|
|
767 |
|
|
| Prepaid income taxes |
|
7,240 |
|
|
2,991 |
|
|
| Prepaid expenses and other current assets |
|
14,078 |
|
|
19,386 |
|
|
| Assets held for sale |
|
445 |
|
|
606 |
|
|
| Total current assets |
|
104,643 |
|
|
93,689 |
|
|
| Property & equipment, net |
|
2,476 |
|
|
2,294 |
|
|
| Software AG development costs, net |
|
42,262 |
|
|
39,451 |
|
|
| Operating lease right-of-use assets |
|
2,010 |
|
|
3,092 |
|
|
| Financing receivables, less current portion, less allowance for expected credit losses of |
|
494 |
|
|
232 |
|
|
| Other assets, less current portion |
|
13,553 |
|
|
7,786 |
|
|
| Intangible assets, net |
|
64,517 |
|
|
76,707 |
|
|
|
172,573 |
|
|
172,573 |
|
||
| Total assets | $ |
402,528 |
|
$ |
395,824 |
|
|
| Liabilities & Stockholders' Equity | |||||||
| Current liabilities | |||||||
| Accounts payable | $ |
19,554 |
|
$ |
15,040 |
|
|
| Current portion of long-term debt |
|
3,384 |
|
|
2,980 |
|
|
| Current portion of deferred revenue |
|
9,210 |
|
|
13,678 |
|
|
| Accrued vacation |
|
4,882 |
|
|
4,770 |
|
|
| Income taxes payable |
|
235 |
|
|
3,538 |
|
|
| Other accrued liabilities |
|
20,694 |
|
|
15,994 |
|
|
| Total current liabilities |
|
57,959 |
|
|
56,000 |
|
|
| Long-term debt, less current portion |
|
161,241 |
|
|
168,598 |
|
|
| Operating lease liabilities, less current portion |
|
1,346 |
|
|
2,293 |
|
|
| Other long-term liabilities |
|
1,438 |
|
|
- |
|
|
| Deferred tax liabilities, net |
|
2,583 |
|
|
1,863 |
|
|
| Total liabilities |
|
224,567 |
|
|
228,754 |
|
|
| Stockholders' Equity | |||||||
| Common stock, |
|
15 |
|
|
15 |
|
|
| Additional paid-in capital |
|
209,727 |
|
|
201,066 |
|
|
| Accumulated deficit |
|
(12,223 |
) |
|
(16,577 |
) |
|
| Accumulated other comprehensive (loss) income |
|
(133 |
) |
|
45 |
|
|
|
(19,425 |
) |
|
(17,479 |
) |
||
| Total stockholders' equity |
|
177,961 |
|
|
167,070 |
|
|
| Total liabilities and stockholders' equity | $ |
402,528 |
|
$ |
395,824 |
|
|
| *As described above, certain line items have been revised to correct errors related primarily to the timing of revenue recognition and associated contract costs, and the recognition of capitalized software development costs, as well as other unrelated immaterial misstatements. As a result, the Company made revisions to its previously issued consolidated financial statements for the three months and twelve months ended |
|||||||
| Condensed Consolidated Statements of Cash Flows | |||||||
| (In '000s) | |||||||
| Twelve Months Ended |
|||||||
2025 |
2024* | ||||||
| Operating activities: | |||||||
| Net income (loss) | $ |
4,354 |
|
$ |
(20,945 |
) |
|
| Adjustments to net income (loss): | |||||||
| Provision for credit losses |
|
3,002 |
|
|
3,669 |
|
|
| Deferred taxes |
|
716 |
|
|
2,205 |
|
|
| Stock-based compensation |
|
8,661 |
|
|
5,520 |
|
|
| Depreciation |
|
1,092 |
|
|
1,346 |
|
|
| Gain on sale of business |
|
(53 |
) |
|
(1,529 |
) |
|
| Amortization of acquisition-related intangibles |
|
12,190 |
|
|
12,505 |
|
|
| Amortization of software development costs |
|
12,995 |
|
|
14,715 |
|
|
| Amortization of deferred finance costs |
|
512 |
|
|
504 |
|
|
| Change in fair value of contingent consideration |
|
5,000 |
|
|
(1,044 |
) |
|
| Loss on extinguishment of debt |
|
304 |
|
|
- |
|
|
| Non-cash operating lease costs |
|
1,106 |
|
|
2,273 |
|
|
| (Gain) loss on disposal of property and equipment |
|
(120 |
) |
|
3,895 |
|
|
| Changes in operating assets and liabilities: | |||||||
| Accounts receivable |
|
(4,758 |
) |
|
895 |
|
|
| Financing receivables |
|
1,701 |
|
|
(68 |
) |
|
| Inventories |
|
144 |
|
|
(292 |
) |
|
| Prepaid expenses and other assets |
|
(2,956 |
) |
|
2,475 |
|
|
| Accounts payable |
|
4,965 |
|
|
3,734 |
|
|
| Deferred revenue |
|
(3,490 |
) |
|
2,557 |
|
|
| Operating lease liabilities |
|
(1,143 |
) |
|
(1,842 |
) |
|
| Other liabilities |
|
(167 |
) |
|
(2,411 |
) |
|
| Income taxes, net |
|
(7,089 |
) |
|
2,979 |
|
|
| Net cash provided by operating activities |
|
36,966 |
|
|
31,141 |
|
|
| Investing activities: | |||||||
| Purchase of business, net of cash acquired |
|
- |
|
|
(664 |
) |
|
| Sale of business, net of cash and cash equivalent sold |
|
2,102 |
|
|
21,410 |
|
|
| Proceeds from sale of property and equipment |
|
300 |
|
|
2,475 |
|
|
| Investment in software development |
|
(15,806 |
) |
|
(16,463 |
) |
|
| Purchases of property and equipment |
|
(1,321 |
) |
|
(1,643 |
) |
|
| Net cash (used in) provided by investing activities |
|
(14,725 |
) |
|
5,115 |
|
|
| Financing activities: | |||||||
| Proceeds from long-term debt |
|
70,000 |
|
|
- |
|
|
| Payments of long-term debt principal |
|
(57,250 |
) |
|
(7,500 |
) |
|
| Proceeds from revolving line of credit |
|
112,868 |
|
|
29,497 |
|
|
| Payments of revolving line of credit |
|
(131,784 |
) |
|
(48,803 |
) |
|
| Debt issuance cost |
|
(1,603 |
) |
|
(529 |
) |
|
|
(1,946 |
) |
|
(404 |
) |
||
| Net cash used in financing activities |
|
(9,715 |
) |
|
(27,739 |
) |
|
| Increase in cash and cash equivalents |
|
12,526 |
|
|
8,517 |
|
|
| Change in cash and cash equivalents included in assets sold |
|
- |
|
|
(41 |
) |
|
| Cash and cash equivalents, beginning of period |
|
12,324 |
|
|
3,848 |
|
|
| Cash and cash equivalents, end of period | $ |
24,850 |
|
$ |
12,324 |
|
|
| *As described above, certain line items have been revised to correct errors related primarily to the timing of revenue recognition and associated contract costs, and the recognition of capitalized software development costs, as well as other unrelated immaterial misstatements. As a result, the Company made revisions to its previously issued consolidated financial statements for the three months and twelve months ended |
|||||||
| Consolidated Bookings | ||||||||||
| (In '000s) | ||||||||||
| (Unaudited) | ||||||||||
| Three Months Ended |
Twelve Months Ended |
|||||||||
| In '000s | 2025 |
2024 |
2025 |
2024 |
||||||
$ |
11,735 |
$ |
8,515 |
$ |
47,727 |
$ |
48,860 |
|||
|
8,096 |
|
5,750 |
|
35,201 |
|
33,214 |
|||
| Total Bookings | $ |
19,831 |
$ |
14,265 |
$ |
82,928 |
$ |
82,074 |
||
(1) |
Generally calculated as the annual contract value | |||||||||
(2) |
Generally calculated as the total contract value for system sales and SaaS, and annual contract value for maintenance and support | |||||||||
| Annual Contract Value | ||||||||||
| Effective The below table represents bookings at the ACV methodology for the three and twelve months ended |
||||||||||
| Three Months Ended |
Twelve Months Ended |
|||||||||
| In '000s | 2025 |
2025 |
||||||||
$ |
11,735 |
$ |
47,727 |
|||||||
|
7,136 |
|
23,162 |
|||||||
| Total Bookings (ACV) | $ |
18,871 |
$ |
70,889 |
||||||
| Bookings Composition | ||||||||||
| (In '000s, except per share data) | ||||||||||
| (Unaudited) | ||||||||||
| Three Months Ended |
Twelve Months Ended |
|||||||||
| In '000s | 2025 |
2024 |
2025 |
2024 |
||||||
| Net new(1) | $ |
2,844 |
$ |
2,477 |
$ |
16,008 |
$ |
24,035 |
||
| Cross-sell(1) |
|
8,891 |
|
6,038 |
|
31,719 |
|
24,825 |
||
| Non-subscription sales(2) |
|
4,199 |
|
3,461 |
|
13,472 |
|
16,001 |
||
| Subscription revenue(3) |
|
3,897 |
|
2,289 |
|
21,729 |
|
17,213 |
||
| Total Bookings | $ |
19,831 |
$ |
14,265 |
$ |
82,928 |
$ |
82,074 |
||
(1) |
“Net new” represents bookings from outside the Company’s core client base, and “Cross-sell” represents bookings from existing customers. In each case, such bookings are generally comprised of recurring revenues to be recognized ratably over a one-year period and an average timeframe for bookings-to-revenue conversion of four to six months following contract execution. | |||||||||
(2) |
Represents nonrecurring revenues that generally exhibit a timeframe for bookings-to-revenue conversion of five to six months following contract execution. | |||||||||
(3) |
Represents recurring revenues to be recognized on a monthly basis over a weighted-average contract period of five years, with a start date in the next 12 months and an average timeframe for commencement of bookings-to-revenue conversion of five to six months following contract execution. | |||||||||
| Annual Contract Value | ||||||||||
| Effective The below table represents bookings at the ACV methodology for the three and twelve months ended |
||||||||||
| Three Months Ended |
Twelve Months Ended |
|||||||||
| In '000s | 2025 |
2025 |
||||||||
| Net new(1) | $ |
2,844 |
$ |
16,008 |
||||||
| Cross-sell(1) |
|
8,891 |
|
31,719 |
||||||
| Non-subscription sales(2) |
|
4,199 |
|
13,473 |
||||||
| Subscription revenue(3) |
|
2,937 |
|
9,689 |
||||||
| Total Bookings (ACV) | $ |
18,871 |
$ |
70,889 |
||||||
| Adjusted EBITDA - by Segment | |||||||||
| (In '000s) | |||||||||
| (Non-GAAP) | |||||||||
| (Unaudited) | |||||||||
| Three Months Ended |
Twelve Months Ended |
||||||||
| In '000s | 2025 |
2024* | 2025 |
2024* | |||||
$ |
12,233 |
11,365 |
$ |
39,978 |
$ |
36,845 |
|||
|
6,969 |
6,578 |
|
28,691 |
|
19,054 |
|||
| Total Adjusted EBITDA | $ |
19,202 |
17,943 |
$ |
68,669 |
$ |
55,899 |
||
| *As described above, certain line items have been revised to correct errors related primarily to the timing of revenue recognition and associated contract costs, and the recognition of capitalized software development costs, as well as other unrelated immaterial misstatements. As a result, the Company made revisions to its previously issued consolidated financial statements for the three months and twelve months ended |
|||||||||
| Reconciliation of Non-GAAP Financial Measures | |||||||||||||||
| (In '000s) | |||||||||||||||
| (Unaudited) | |||||||||||||||
| Three Months Ended |
Twelve Months Ended |
||||||||||||||
| Adjusted EBITDA: | 2025 |
2024* | 2025 |
2024* | |||||||||||
| Net income (loss), as reported | $ |
(5,509 |
) |
$ |
(5,089 |
) |
$ |
4,354 |
|
$ |
(20,945 |
) |
|||
| Net Income (Loss) Margin |
|
(6.3 |
%) |
|
(5.8 |
%) |
|
1.3 |
% |
|
(6.1 |
%) |
|||
| ( Benefit from) provision for income taxes |
|
1,185 |
|
|
5,952 |
|
|
(485 |
) |
|
10,477 |
|
|||
| Income (loss) before taxes, as reported |
|
(4,324 |
) |
|
863 |
|
|
3,869 |
|
|
(10,468 |
) |
|||
| Depreciation expense |
|
246 |
|
|
266 |
|
|
1,092 |
|
|
1,346 |
|
|||
| Amortization of software development costs |
|
3,238 |
|
|
3,242 |
|
|
12,995 |
|
|
14,715 |
|
|||
| Amortization of acquisition-related intangibles |
|
3,046 |
|
|
3,126 |
|
|
12,190 |
|
|
12,505 |
|
|||
| Stock-based compensation |
|
3,562 |
|
|
1,823 |
|
|
8,661 |
|
|
5,520 |
|
|||
| Severance and other nonrecurring charges |
|
5,355 |
|
|
2,993 |
|
|
12,899 |
|
|
15,442 |
|
|||
| Interest expense and other, net |
|
3,079 |
|
|
3,691 |
|
|
12,136 |
|
|
15,517 |
|
|||
| Change in fair value of contingent consideration |
|
5,000 |
|
|
- |
|
|
5,000 |
|
|
(1,044 |
) |
|||
| (Gain) loss on disposal of property and equipment |
|
- |
|
|
2,247 |
|
|
(120 |
) |
|
3,895 |
|
|||
| Gain on sale of AHT |
|
- |
|
|
(308 |
) |
|
(53 |
) |
|
(1,529 |
) |
|||
| Total Adjusted EBITDA | $ |
19,202 |
|
$ |
17,943 |
|
$ |
68,669 |
|
$ |
55,899 |
|
|||
| Adjusted EBITDA Margin |
|
22.0 |
% |
|
20.4 |
% |
|
19.8 |
% |
|
16.3 |
% |
|||
| *As described above, certain line items have been revised to correct errors related primarily to the timing of revenue recognition and associated contract costs, and the recognition of capitalized software development costs, as well as other unrelated immaterial misstatements. As a result, the Company made revisions to its previously issued consolidated financial statements for the three months and twelve months ended |
|||||||||||||||
| Reconciliation of Non-GAAP Financial Measures | |||||||||||||||
| (In '000s, except per share data) | |||||||||||||||
| (Unaudited) | |||||||||||||||
| Three Months Ended |
Twelve Months Ended |
||||||||||||||
| Non-GAAP Net Income (Loss) and Non-GAAP EPS: | 2025 |
2024* | 2025 |
2024* | |||||||||||
| Net income (loss), as reported | $ |
(5,509 |
) |
$ |
(5,089 |
) |
$ |
4,354 |
|
$ |
(20,945 |
) |
|||
| Pre-tax adjustments for Non-GAAP EPS: | |||||||||||||||
| Amortization of acquisition-related intangible assets |
|
3,046 |
|
|
3,126 |
|
|
12,190 |
|
|
12,505 |
|
|||
| Stock-based compensation |
|
3,562 |
|
|
1,823 |
|
|
8,661 |
|
|
5,520 |
|
|||
| Severance and other nonrecurring charges |
|
5,355 |
|
|
2,993 |
|
|
12,899 |
|
|
15,442 |
|
|||
| Non-cash interest expense |
|
3,501 |
|
|
184 |
|
|
3,111 |
|
|
504 |
|
|||
| Gain on sale of AHT |
|
- |
|
|
(308 |
) |
|
(53 |
) |
|
(1,529 |
) |
|||
| Change in fair value of contingent consideration |
|
5,000 |
|
|
- |
|
|
5,000 |
|
|
(1,044 |
) |
|||
| After-tax adjustments for Non-GAAP EPS: | |||||||||||||||
| Tax-effect of pre-tax adjustments, at 21% |
|
(3,549 |
) |
|
(1,642 |
) |
|
(6,961 |
) |
|
(6,594 |
) |
|||
| Tax (windfall) shortfall from stock-based compensation |
|
10 |
|
|
5 |
|
|
(660 |
) |
|
772 |
|
|||
| Non-GAAP net income | $ |
11,416 |
|
$ |
1,092 |
|
$ |
38,541 |
|
$ |
4,631 |
|
|||
| Weighted average shares outstanding, diluted |
|
14,531 |
|
|
14,330 |
|
|
14,488 |
|
|
14,300 |
|
|||
| Non-GAAP EPS | $ |
0.79 |
|
$ |
0.08 |
|
$ |
2.66 |
|
$ |
0.32 |
|
|||
| *As described above, certain line items have been revised to correct errors related primarily to the timing of revenue recognition and associated contract costs, and the recognition of capitalized software development costs, as well as other unrelated immaterial misstatements. As a result, the Company made revisions to its previously issued consolidated financial statements for the three months and twelve months ended |
|||||||||||||||
| Revenue Composition | |||||||||||
| (In '000s) | |||||||||||
| (Unaudited) | |||||||||||
| Three Months Ended |
Twelve Months Ended |
||||||||||
2025 |
2024* | 2025 |
2024* | ||||||||
| Recurring revenues | |||||||||||
$ |
55,193 |
$ |
53,871 |
$ |
217,783 |
$ |
212,054 |
||||
|
26,337 |
|
28,645 |
|
109,370 |
|
111,325 |
||||
| Total recurring revenues |
|
81,530 |
|
82,516 |
|
327,153 |
|
323,379 |
|||
| Non-recurring revenues | |||||||||||
|
1,046 |
|
1,105 |
|
3,874 |
|
5,312 |
||||
|
4,616 |
|
4,498 |
|
15,809 |
|
13,514 |
||||
| Total non-recurring revenues |
|
5,662 |
|
5,603 |
|
19,683 |
|
18,826 |
|||
| Total revenues | $ |
87,192 |
$ |
88,119 |
$ |
346,836 |
$ |
342,205 |
|||
| *As described above, certain line items have been revised to correct errors related primarily to the timing of revenue recognition and associated contract costs, and the recognition of capitalized software development costs, as well as other unrelated immaterial misstatements. As a result, the Company made revisions to its previously issued consolidated financial statements for the three months and twelve months ended |
|||||||||||
Revision of Previously Issued Financial Statements
As described above, the Company made revisions to its previously issued consolidated financial statements for the years ended
| Impact of Revision | |||||||||||
| (Unaudited) | |||||||||||
| Three Months Ended |
|||||||||||
2024 |
|||||||||||
| (In thousands, except per share data) | As previously reported |
Impact of revision |
As adjusted | ||||||||
| Condensed Consolidated Statement of Operations | |||||||||||
| Revenue: | |||||||||||
$ |
55,053 |
|
$ |
(77 |
) |
$ |
54,976 |
|
|||
|
33,177 |
|
|
(34 |
) |
|
33,143 |
|
|||
| Total revenue | $ |
88,230 |
|
$ |
(111 |
) |
$ |
88,119 |
|
||
| Expenses | |||||||||||
| Costs of revenue (exclusive of amortization and depreciation) | |||||||||||
|
27,840 |
|
|
(38 |
) |
|
27,802 |
|
|||
|
13,220 |
|
|
135 |
|
|
13,355 |
|
|||
| Total costs of revenue (exclusive of amortization and depreciation) |
|
41,060 |
|
|
97 |
|
|
41,157 |
|
||
| Product development |
|
7,827 |
|
|
248 |
|
|
8,075 |
|
||
| Sales and marketing |
|
6,708 |
|
|
(288 |
) |
|
6,420 |
|
||
| Amortization |
|
6,470 |
|
|
(102 |
) |
|
6,368 |
|
||
| Operating income (loss) |
|
6,558 |
|
|
(65 |
) |
|
6,493 |
|
||
| Income before taxes |
|
929 |
|
|
(66 |
) |
|
863 |
|
||
| Provision for (benefit from) for income taxes |
|
5,978 |
|
|
(26 |
) |
|
5,952 |
|
||
| Net loss |
|
(5,049 |
) |
|
(40 |
) |
|
(5,089 |
) |
||
| Net loss per share - basic | $ |
(0.34 |
) |
$ |
- |
|
$ |
(0.34 |
) |
||
| Net loss per share - diluted | $ |
(0.34 |
) |
$ |
- |
|
$ |
(0.34 |
) |
||
| Impact of Revision | |||||||||||
| Twelve Months Ended |
|||||||||||
2024 |
|||||||||||
| (In thousands, except per share data) | As previously reported |
Impact of revision |
As adjusted | ||||||||
| Condensed Consolidated Statement of Operations | |||||||||||
| Revenue: | |||||||||||
$ |
217,672 |
|
$ |
(306 |
) |
$ |
217,366 |
|
|||
|
124,974 |
|
|
(135 |
) |
|
124,839 |
|
|||
| Total revenue | $ |
342,646 |
|
$ |
(441 |
) |
$ |
342,205 |
|
||
| Expenses | |||||||||||
| Costs of revenue (exclusive of amortization and depreciation) | |||||||||||
|
116,891 |
|
|
(153 |
) |
|
116,738 |
|
|||
|
51,640 |
|
|
542 |
|
|
52,182 |
|
|||
| Total costs of revenue (exclusive of amortization and depreciation) |
|
168,531 |
|
|
389 |
|
|
168,920 |
|
||
| Product development |
|
34,456 |
|
|
993 |
|
|
35,449 |
|
||
| Sales and marketing |
|
27,059 |
|
|
(1,152 |
) |
|
25,907 |
|
||
| Amortization |
|
27,627 |
|
|
(407 |
) |
|
27,220 |
|
||
| Operating income (loss) |
|
6,635 |
|
|
(264 |
) |
|
6,371 |
|
||
| Loss before taxes |
|
(10,204 |
) |
|
(264 |
) |
|
(10,468 |
) |
||
| Provision for (benefit from) for income taxes |
|
10,235 |
|
|
242 |
|
|
10,477 |
|
||
| Net loss |
|
(20,439 |
) |
|
(506 |
) |
|
(20,945 |
) |
||
| Net loss per share - basic | $ |
(1.38 |
) |
$ |
(0.03 |
) |
$ |
(1.41 |
) |
||
| Net loss per share - diluted | $ |
(1.38 |
) |
$ |
(0.03 |
) |
$ |
(1.41 |
) |
||
| Consolidated Balance Sheet | |||||||||||
| Accounts receivables | $ |
53,753 |
|
$ |
(801 |
) |
$ |
52,952 |
|
||
| Prepaid income taxes |
|
2,886 |
|
|
105 |
|
|
2,991 |
|
||
| Prepaid expenses and other current assets |
|
15,275 |
|
|
4,111 |
|
|
19,386 |
|
||
| Software AG development costs, net |
|
41,474 |
|
|
(2,023 |
) |
|
39,451 |
|
||
| Deferred revenue |
|
10,653 |
|
|
3,025 |
|
|
13,678 |
|
||
| Deferred tax liabilities |
|
1,871 |
|
|
(8 |
) |
|
1,863 |
|
||
| Retained Earnings |
|
(14,952 |
) |
|
(1,625 |
) |
|
(16,577 |
) |
||
| Consolidated Statement of Equity | |||||||||||
| Net loss | $ |
(20,439 |
) |
$ |
(506 |
) |
$ |
(20,945 |
) |
||
| Retained Earnings |
|
(14,952 |
) |
|
(1,625 |
) |
|
(16,577 |
) |
||
| Consolidated Statement of Cash Flows | |||||||||||
| Net loss | $ |
(20,439 |
) |
$ |
(506 |
) |
$ |
(20,945 |
) |
||
| Deferred taxes |
|
1,859 |
|
|
346 |
|
|
2,205 |
|
||
| Amortization of software development costs |
|
15,122 |
|
|
(407 |
) |
|
14,715 |
|
||
| Accounts receivable |
|
94 |
|
|
801 |
|
|
895 |
|
||
| Prepaid expenses and other assets |
|
3,576 |
|
|
(1,101 |
) |
|
2,475 |
|
||
| Deferred revenue |
|
2,580 |
|
|
(23 |
) |
|
2,557 |
|
||
| Income taxes, net |
|
3,083 |
|
|
(104 |
) |
|
2,979 |
|
||
| Investment in software development |
|
(17,457 |
) |
|
994 |
|
|
(16,463 |
) |
||
| Non-GAAP Measures | |||||||||||
| Net loss | $ |
(20,439 |
) |
$ |
(506 |
) |
$ |
(20,945 |
) |
||
| Provision for (benefit from) for income taxes |
|
10,235 |
|
|
242 |
|
|
10,477 |
|
||
| Amortization of software development costs |
|
15,122 |
|
|
(407 |
) |
|
14,715 |
|
||
| Total Adjusted EBITDA |
|
56,570 |
|
|
(671 |
) |
|
55,899 |
|
||
Explanation of Non-GAAP Financial Measures
We report our financial results in accordance with accounting principles generally accepted in
We do not provide a reconciliation of the non-GAAP guidance measure Adjusted EBITDA for the first quarter of 2026 or the fiscal year 2026 to net income for such periods, the most comparable GAAP financial measure, due to the inherent difficulty of forecasting certain types of expenses and gains, which affect net income but not Adjusted EBITDA, without unreasonable effort.
As such, to supplement the GAAP information provided, we present in this press release and during the live webcast discussing our financial results the following non-GAAP financial measures: Adjusted EBITDA, Adjusted EBITDA Margin, Non-GAAP net income, and Non-GAAP earnings per share (“EPS”).
We calculate each of these non-GAAP financial measures as follows:
Certain of the items excluded or adjusted to arrive at these non-GAAP financial measures are described below:
Management considers these non-GAAP financial measures to be important indicators of our operational strength and performance of our business and a good measure of our historical operating trends, in particular the extent to which ongoing operations impact our overall financial performance. In addition, management may use Adjusted EBITDA, Non-GAAP net income and/or Non-GAAP EPS to measure the achievement of performance objectives under the Company’s stock and cash incentive programs. Note, however, that these non-GAAP financial measures are performance measures only, and they do not provide any measure of cash flow or liquidity. Non-GAAP financial measures are not alternatives for measures of financial performance prepared in accordance with GAAP and may be different from similarly titled non-GAAP measures presented by other companies, limiting their usefulness as comparative measures. Non-GAAP financial measures have limitations in that they do not reflect all of the amounts associated with our results of operations as determined in accordance with GAAP. Additionally, there is no certainty that we will not incur expenses in the future that are similar to those excluded in the calculations of the non-GAAP financial measures presented in this press release. Investors and potential investors are encouraged to review the “Unaudited Reconciliation of Non-GAAP Financial Measures” above.
View source version on businesswire.com: https://www.businesswire.com/news/home/20260331389244/en/
Investor Relations Contact
TBRGIR@icrhealthcare.com
Media Contact
media@trubridge.com
Source: