Original-Research: Ernst Russ AG (von Quirin Privatbank Kapitalmarktgeschäft)

September 03, 2025

Original-Research: Ernst Russ AG - from Quirin Privatbank Kapitalmarktgeschäft
03.09.2025 / 16:52 CET/CEST
Dissemination of a Research, transmitted by EQS News - a service of EQS Group.
The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.

Classification of Quirin Privatbank Kapitalmarktgeschäft to Ernst Russ AG

Company Name :	Ernst Russ AG
ISIN:	DE000A161077

Reason for the research:	Update
Recommendation:	Buy
from:	03.09.2025
Last rating change:
Analyst:	Klaus Soer

Solid H1 Result - Strong Charter Rates

Despite ongoing geopolitical disruptions and a softer macro backdrop, Ernst Russ delivered solid H1 2025 results. Rerouting around the Suez /Red Sea corridor due to the middle east conflicts still extends voyage distances and holds charter rates elevated. For H1 2025, revenue was EUR 79.8m (-8.9% yoy), mainly caused by the reduced ship fleet (current fleet 26 ships). Ernst Russ reported EBIT of EUR 55.6m (+19% yoy.). Given a non-operating result of EUR -9.8m (including non cash FX valuation losses) we calculate an QPB EBIT of EUR 45.8m (+22% yoy). Besides the operating contribution, EBIT was largely influenced by disposal gains of EUR 32.3m (MS Wasl EUR 27.1m; MS Andante 5.2m). Hence, adjusted EBIT (ex-disposals) was EUR 13.5m. The current average remaining charter duration stands at 18.6 months and the current average charter rate as of stands at USD 18,749 per day. Technical availability of the fleet remains high at 99.9%. The balance sheet further strengthened with an equity ratio of 80% (FY24: 75%). ER’s net cash position stands largely unchanged at EUR 111.7m (FY24: EUR 107m). Investments of around EUR 15m included the buyout of minorities within the current fleet according to the new strategic approach to increase transparency and focus on capital market attractiveness. We have adjusted our full FY25e EBIT estimates slightly down to EUR 75m. This anticipates the currency changes of H1/25 as well as upcoming non-recurring income of positive disposal proceeds of around EUR 8.5m (Solong). Our medium-term estimates remain unchanged and are based on the current ship fleet. Based on our DCF valuation and peer group analysis we reiterate our BUY recommendation with a TP of EUR 10.00.

You can download the research here: Ernst Russ AG
For additional information visit our website: https://research.quirinprivatbank.de/

Contact for questions:
Quirin Privatbank AG
Institutionelles Research
Schillerstraße 20
60313 Frankfurt am Main
research@quirinprivatbank.de
https://research.quirinprivatbank.de/

The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases.
Archive at www.eqs-news.com

About us	Network	Partners
Fpgroup.nlinfo@analist.nlRSS feedContactIntellectual Property Photos	Analist.nlLinksISIN Glossary	MorningstarPrudena.comAAII.comNASDAQvwd GroupEuronextBATS Chi-x