Original-Research: Dr. Hönle AG (von NuWays AG)

Classification of NuWays AG to Dr. Hönle AG

Company Name :	Dr. Hönle AG
ISIN:	DE0005157101
Reason for the research:	Update
Recommendation:	BUY
from:	12.08.2025
Target price:	EUR 16.00
Target price on sight of:	12 months
Last rating change:
Analyst:	Christian Sandherr

Mixed Q3, FY guidance lowered but prospect remain attractive

Dr. Hönle reported Q3 figures, following a downward revision to their full-year guidance earlier last week. The company’s operations continue to be burdened by weak demand across its key markets, particularly in adhesives and curing systems. While internal measures are helping to stabilize earnings, the top line remains under pressure due to delayed investments in key customer industries. In detail:

Q3 revenue fell 5.5% yoy to € 22.4m on the back of weak Adhesives business (-14.6% yoy to € 7.8m; Q1-3: -10.5% yoy to € 24.9m) as the unit struggled with persistent weakness in the automotive sector and shifting Asian electronics supply chains, which drove notable sales declines, delayed new projects, and slowed development momentum.

Positively, Curing showed further stabilization with sales down only 0.6% yoy to € 8.7m (Q1-3: -1.3% yoy) while Disinfection remained on a modest growth path (Q3: +1.7% yoy to € 6.1m; Q1-3: +5.5% yoy). This reflects restructuring measures in Curing, including a focus on core competencies, discontinuation of unprofitable product lines such as solar simulation (~ € 2m sales p.a.), and cost reductions, while Disinfection benefited from higher UV lamp and component sales, especially for ballast water systems.

EBITDA for the quarter came in at € 0.5m, down from € 1.4m last year (margin -3.4pp yoy to 2.3%). The decline mainly reflects soft order intake, and underutilization in parts of the business. This was particularly visible within Adhesives, which recorded a 7.9pp margin decline to 6.9%. With higher sales, the Disinfection margin climbed to 10.8% (+4.4pp yoy).

Net financial debt decreased further to € 42.7m (vs. € 46m at the end of Q3 2023/24) thanks to a solid operating cash flow (Q1-3: € 3.7m) on the back of reduced working capital but also the sale of a non-core property (€ 1.3m proceeds). Worth highlighting, the majority of the financial debt (eNuW: € 30m running until mid 2038) is related to investments and loans for the group’s corporate buildings.

New FY24/25 guidance. Early last week, management already cut its guidance to now € 92-94m sales (old: € 95-105m) and EBITDA of € 5-6m (old: significantly higher than the adj. EBITDA of the previous year of € 5.5m) as a result of the above described cautiousness across key end markets but also FX headwinds.

Prospects remain promising. As outlined during the CMD at the beginning of the year, Hönle targets € 175m sales and a 20-25% EBITDA margin by 2030 carried by the already ongoing strategic transformation, visible in the divestment of the unprofitable sun simulation business, reduced SG&A and more importantly new solutions gaining traction (e.g. first € 250-300k sales of UV disinfection for ultra-pure water). For the time being, we remain more cautious (eNuW: € 137m sales, 6% CAGR 2024/23-2029/30e with 15% EBITDA margin)  

BUY with a € 16 PT based on DCF.

You can download the research here: dr-honle-ag-2025-08-12-previewreview-en-33c94
For additional information visit our website: https://www.nuways-ag.com/research-feed

Contact for questions:
NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: research@nuways-ag.com
LinkedIn: https://www.linkedin.com/company/nuwaysag
Adresse: Mittelweg 16-17, 20148 Hamburg, Germany
++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.
Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse.
++++++++++