Fronsac Announces Continuous Per Unit FFO Growth in Its Year End Results and Its Monthly Cash Distributions for the Months of April, May and June 2018

MONTREAL, March 23, 2018 (GLOBE NEWSWIRE) -- (TSX-V: GAZ.UN) Fronsac Real Estate Investment Trust (“Fronsac REIT” or “Fronsac”) today announced its results for the year 2017, and that it will make monthly cash distributions of 0.168¢ per unit, representing 2.016¢ per unit on an annualized basis, on April 30st, May 31th and June 29th 2018 to unitholders of record on April 16th, May 15th and June 15th 2018, respectively.

For the quarter ended December 31th, 2017, Fronsac reported recurring funds from operations ("Recurring FFO") per unit of 0.72¢ compared to 0.67¢ per unit for the quarter ended December 31th, 2016, an increase of 8%. Recurring FFO was $548,042, an increase of 39% ($394,989 in Q4 2016). During Q4 2017 the Trust’s property rental income was $1,316,577 compared to $874,879 in Q4 2016, an increase of 51%. NOI (Net operating Income) was $1,021,095 compared to $737,681 in Q4 2016, an increase of 38%. Fronsac recorded a net income attributable to unitholders of $1,839,189, or 2.41¢ per unit, compared to a gain of $678,913, or 1.15¢ per unit, in Q4 2016.

For the twelve months ended December 31th, 2017, Fronsac reported recurring funds from operations ("Recurring FFO") per unit of 3.17¢ compared to 2.48¢ per unit for the period ended December 31th, 2016, an increase of 28%. Recurring FFO was $2,137,217, an increase of 65% ($1.297,438 in 2016). During 2017 the Trust’s property rental income was $4,359,277 compared to $2,837,021 in 2016, an increase of 54%. NOI (Net operating Income) was $3,487,615 compared to $2,580,709 in 2016, an increase of 35%. Fronsac recorded a net income attributable to unitholders of $4,540,944, or 6.74¢ per unit, compared to net income of $3,196,819, or 6.10¢ per unit, in 2016.

Jason Parravano President and CEO said: “2017 has been a very active year for Fronsac, having completed the purchase of 11 investment properties. In doing so we have continued to grow our per unit results as well as diversify our tenant base.”

The tables below represent other financial highlights as well as the reconciliation from net income to FFO for the periods ended December 31th, 2017 and its comparative period. This information should be read in conjunction with the Audited Consolidated Financials Statements and MD&A for the quarters ended December 31th, 2017 and December 31th, 2016.

SUMMARY OF SELECTED ANNUAL INFORMATION
  
 12 months      
Periods ended December 3120172016  Change % 
         
Financial info        
Property rental income  4,359,277  2,837,021  1,522,256 54%
Total revenue  4,369,277  2,992,371  1,376,906 46%
NOI (1)  3,487,615  2,580,709  906,906 35%
FFO (1)(4)  2,147,217  1,212,796  934,421 77%
Recurring FFO (1)(4)  2,137,217  1,297,438  839,779 65%
AFFO (1)  2,014,775  1,371,167  643,608 47%
EBITDA (1)  3,013,742  1,915,937  1,097,805 57%
Investment properties (2)  69,588,555  48,065,082  21,523,473 45%
Total assets  70,006,481  48,355,249  21,651,232 45%
Total mortgage/loans/long term debt (3)  31,716,924  24,547,956  7,168,968 29%
Total exchangeable preferred units  -   945,830  (945,830)(100%)
Total convertible debentures  250,581  249,149  1,432 1%
Total equity  36,708,396  21,419,308  15,289,088 71%
Weighted average units o/s - basic  67,398,715  52,403,772  14,994,943 29%
Amounts on a per unit basis        
FFO  0.0319  0.0231  0.0088 38%
Recurring FFO  0.0317  0.0248  0.0070 28%
AFFO  0.0299  0.0262  0.0037 14%
Distributions  0.0180  0.0161  0.0018 11%
(1) Non-IFRS financial measures        
(2) Includes value of investment properties owned through joint ventures       
(3) Excludes convertible debentures and exchangeable preferred units       
(4) Q1 2016 included revenues of $150K related to a one-time payment received for the renewal of a lease. This amount was subtracted from the Trust’s FFO to arrive at the Recurring FFO for 2016  
       

 

RECONCILIATION OF NET INCOME TO FFO   
 3 months
       12 months
     
Periods ended December 312017 2016   Change   2017 2016   Change 
                   
                   
Net income (loss) attributable to unitholders1,839,189 678,913   1,160,276   4,540,944 3,196,819   1,344,125 
                   
Change in value of investment properties(787,749)(283,708)  (504,041)  (2,174,622)(2,088,379)  (86,243)
Change in value of investment properties in joint ventures(7,260)(19,771)  12,511   (148,900)(47,755)  (101,145)
Unit based compensation2,920 (200)  3,120   70,745 40,875   29,870 
Change in liability component of exchangeable preferred units7,568 6,596   972   43,832 40,070   3,762 
Change in fair value of derivative financial instruments(524,994)(4,620)  (520,374)  (230,380)48,515   (278,895)
Change in fair value of other financial components13,750 (1,045)  14,795   40,980 3,605   37,375 
Income taxes  4,618   18,824   (14,206)  4,618 19,046   (14,428)
FFO(1) - basic548,042 394,989   39%  2,147,217 1,212,796   77%
FFO per unit - basic0.0072 0.0067   8%  0.0319 0.0231   38%
Distributions paid on exchangeable units (if dilutive)  -    12,585   (12,585)  15,000 49,720   (34,720)
FFO - diluted548,042 407,574   34%  2,162,217 1,262,516   71%
FFO per unit - diluted0.0072 0.0065   10%  0.0318 0.0228   40%
Recurring FFO - basic548,042 394,989   39%  2,137,217 1,297,438   65%
Recurring FFO per unit - basic0.0072 0.0067   8%  0.0317 0.0248   28%
Distributions385,162 241,441   143,721   1,277,539 851,796   425,742 
Distributions per unit0.0045 0.0041   10%  0.0180 0.0161   12%
FFO - basic after distributions0.0027 0.0026   0.0001   0.0139 0.0070   0.0068 
Recurring FFO - basic after distributions0.0027 0.0026   0.0001   0.0137 0.0087   0.0051 
Distributions as a % of                  
FFO - basic63%61%  2%  56%70%  (13%)
Distributions as a % of                  
Recurring FFO - basic63%61%  2%  57%65%  (8%)
Weighted avg. units o/s                  
Basic 76,378,013 59,249,263   17,128,750   67,398,715 52,403,772   14,994,943 
Diluted 76,378,013 62,337,463   14,040,550   67,980,110 55,491,972   12,488,138 
(1) FFO is a Non-IFRS financial measure                  


About Fronsac -
Fronsac Real Estate Investment Trust is an open-ended trust that acquires and owns high quality triple net and management-free commercial real estate properties.

Forward-Looking Statements - This press release contains forward-looking statements and information as defined by applicable securities laws. Fronsac warns the reader that actual events may differ materially from current expectations due to known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from the results anticipated in such statements. Among these include the risks related to economic conditions, the risks associated with the local real estate market, the dependence to the financial condition of tenants, the uncertainties related to real estate activities, the changes in interest rates, the availability of financing in the form of debt or equity, the effects related to the adoption of new standards, as well as other risks and factors described from time to time in the documents filed by Fronsac with securities regulators, including the management report. Fronsac does not update or modify its forward-looking statements even if future events occur or for any other reason, unless required by law or any regulatory authority.

Neither the TSX Venture Exchange Inc., nor its Regulatory Services Provider (as that term is defined in the Policy of the TSX Venture Exchange and its Regulatory Services Provide) accepts any responsibility for the adequacy or accuracy of this release.

The December 31th, 2017 financial statements and management discussion & analysis of Fronsac REIT may be viewed on SEDAR at www.sedar.com

For further information please contact Jason Parravano at (450) 536-5328.